Condensed financial statements
Unit : 100 million won
| Items | 2025 | 2024 | 2023 |
|---|---|---|---|
| Sales | 43,069 | 32,763 | 23,086 |
| COGS | 36,442 | 28,237 | 19,618 |
| Gross Profit | 6,628 | 4,526 | 3,468 |
| SG&A | 3,433 | 2,292 | 1,604 |
| Operating Income | 3,194 | 2,234 | 1,864 |
| Non-operating Profit/Loss | △419 | △202 | △14 |
| EBT | 2,784 | 2,032 | 1,850 |
| Income Tax | 410 | △95 | 100 |
| Net Income | 2,375 | 2,128 | 1,750 |
| EBITDA | 4,436 | 3,091 | 2,552 |